

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,076.1 | 13,775 | 22,212.6 | 24,457 | 30,881.1 | 33,665.6 | |
COGS | 861.6 | 1,301.9 | 1,459.4 | 2,386.3 | 3,694.4 | 4,289.8 | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 2,081 | 6,101.3 | 9,822.6 | 4,614.8 | 9,331.8 | 12,307.2 | |
Total Operating Expenses | 4,133.5 | 6,371.8 | 10,930.6 | 17,455.8 | 17,854.9 | 17,068.6 | |
R&D Expenses | - | - | - | 3,824 | 4,476.2 | 4,164.7 | |
Selling General & Admin Expenses | 1,394.9 | 4,861 | 8,579.4 | 13,551.3 | 13,302.4 | 8,406.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (77.88) | (149) | (148.1) | (1,225.2) | (4,104.8) | (3,092.7) | |
Interest Income | 31.64 | 150.5 | 245 | 507.9 | 2,178.9 | 1,916.5 | |
Income Tax Expense | (114.2) | (2.588) | (194.9) | (185.1) | (108.9) | (181.9) | |
Net Income | |||||||
Net Income | 1,913.9 | 6,088.2 | 9,696.2 | 3,664 | 7,273.5 | 10,926 | |
Supplemental | |||||||
EBIT | 2,074.3 | 6,089.3 | 9,794.2 | 4,566.4 | 9,308.3 | 12,284.1 | |
EBITDA | 2,697.7 | 6,823.9 | 10,825.7 | 6,458.4 | 12,322.4 | 15,647 | |