

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 69,591 | (5,714) | 34,646 | 32,971 | 37,649 | 32,094 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 64,275 | (10,068) | 30,724 | 27,441 | 22,285 | 16,200 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 8,798 | 8,816 | 11,214 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (576) | (645) | (737) | (786) | (804) | (782) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 2,969 | 2,247 | 2,247 | 2,795 | 2,627 | 2,689 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |