

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.005671 | 0.0178 | 0.0217 | - | 0.0227 | 0.0227 | |
Gross Profit | (0.005671) | (0.0178) | (0.0217) | - | (0.0227) | (0.0227) | |
Operating Expenses & Income | |||||||
Operating Income | (1.99087) | (1.776645) | (1.536049) | (57.28) | (18.19) | (18.19) | |
Total Operating Expenses | 1.99087 | 1.776645 | 1.536049 | 57.28 | 18.19 | 18.18 | |
R&D Expenses | 0.256052 | 0.247919 | 0.248102 | 0.223721 | 0.625477 | 0.625477 | |
Selling General & Admin Expenses | 1.706452 | 1.499885 | 1.287947 | 57.05 | 17.56 | 17.55 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.568798) | (0.532821) | (0.665841) | (0.563757) | (0.430539) | (0.430539) | |
Interest Income | 0.005613 | 0.000036 | 0.00006 | 0.000009 | - | 0.000069 | |
Income Tax Expense | (0.055) | (0.129841) | (0.129132) | - | - | - | |
Net Income | |||||||
Net Income | (2.658087) | (2.660566) | (1.820528) | (58.92) | (18.86) | (18.86) | |
Supplemental | |||||||
EBIT | (2.144266) | (2.257586) | (1.283819) | (58.36) | (18.43) | (17.34) | |
EBITDA | (2.142273) | (2.255921) | (1.262163) | (58.34) | (18.41) | (17.32) | |