

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 99,504,190 | 109,397,530 | 127,454,571 | 2,169,629,583,132.1 | 204,356,668.6 | 196,883,070 | |
COGS | 20,504,734 | - | 3,260,757 | - | 59,054,877.9 | - | |
Gross Profit | 99,504,190 | 109,397,530 | 127,454,571 | 2,169,629,583,132.1 | 145,301,790.7 | - | |
Operating Expenses & Income | |||||||
Operating Income | 52,070,985 | 64,664,723 | 82,411,607 | 1,265,388,910,349.3 | 76,532,040.1 | 78,126,610.5 | |
Total Operating Expenses | 47,433,205 | 44,732,807 | 45,042,964 | 904,240,672,782.9 | 68,662,616.8 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 13,390,928 | 14,058,159 | 14,342,877 | 277,907,596,974.1 | 17,250,815 | 18,390,079.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (20,504,734) | (20,510,620) | (30,733,842) | (671,470,883,631.1) | (58,517,278.4) | (39,431,141.1) | |
Interest Income | 83,609,909 | 96,755,548 | 114,388,826 | 2,102,603,766,296.5 | 140,781,250 | 71,626,364 | |
Income Tax Expense | 7,807,324 | 11,425,358 | 14,633,011 | 245,265,813,616.6 | 15,115,137.1 | 15,158,046.3 | |
Net Income | |||||||
Net Income | 28,028,155 | 41,170,637 | 55,060,057 | 897,839,079,349.8 | 56,457,202.4 | 58,500,887.5 | |
Supplemental | |||||||
EBIT | 56,340,213 | 73,106,615 | 69,693,068 | - | 76,639,173.9 | - | |
EBITDA | 59,898,161 | 77,620,252 | 74,259,970 | - | 81,202,392 | 82,484,552.7 | |