
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 203.8 | 207 | 204.5 | 200.5 | 213.1 | 219.8 | |
COGS | 36.12 | 28.67 | 28.84 | 30.36 | 32.33 | 32.71 | |
Gross Profit | 167.7 | 178.3 | 175.6 | 170.1 | 180.8 | 187.1 | |
Operating Expenses & Income | |||||||
Operating Income | 125.8 | 189 | 178.1 | 163.8 | 172.7 | 178.8 | |
Total Operating Expenses | 41.92 | (10.74) | (2.469588) | 6.363363 | 8.040398 | 8.342398 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.852055 | 4.304592 | 4.118216 | 3.878572 | 8.546494 | 8.843494 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 125.8 | 189 | 178.1 | 163.8 | 172.7 | 178.8 | |
Net Income | |||||||
Net Income | 125.8 | 189 | 178.1 | 163.8 | 202.5 | 208.5 | |
Supplemental | |||||||
EBIT | 125.6 | 188.8 | 177.9 | 163.5 | 172.5 | 178.6 | |
EBITDA | 125.8 | 189 | 178.1 | 163.8 | 172.7 | 178.8 | |