

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 820.2 | 906.8 | 16,242 | 15,845 | 15,875 | 16,421 | |
COGS | 502.1 | 570 | 9,678 | 9,252 | 9,316 | 9,704 | |
Gross Profit | 318.1 | 336.8 | 6,564 | 6,593 | 6,559 | 6,717 | |
Operating Expenses & Income | |||||||
Operating Income | 82.31 | 87.94 | 2,035 | 2,287 | 2,169 | 2,199 | |
Total Operating Expenses | 737.9 | 818.8 | 14,207 | 13,558 | 13,706 | 14,222 | |
R&D Expenses | 21.43 | 23.01 | 424 | 423 | 423 | 435 | |
Selling General & Admin Expenses | 187 | 197.4 | 3,591 | 3,391 | 3,439 | 3,545 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.90702) | (8.578665) | (247) | (241) | (241) | (255) | |
Interest Income | 1.269277 | 2.77394 | 140 | 177 | 153 | 145 | |
Income Tax Expense | 18.26 | 16.7 | - | - | - | - | |
Net Income | |||||||
Net Income | 70.25 | 52.7 | 1,270 | 1,116 | 1,576 | 1,572 | |
Supplemental | |||||||
EBIT | 88.95 | 88.46 | - | - | - | - | |
EBITDA | 121.9 | 108 | - | - | - | - | |