
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 16,802 | 15,614 | 16,242 | 15,845 | 15,875 | 16,421 | |
COGS | 10,286 | 9,975 | 9,678 | 9,252 | 9,844 | 9,838 | |
Gross Profit | 6,516 | 5,639 | 6,564 | 6,593 | 6,031 | 6,583 | |
Operating Expenses & Income | |||||||
Operating Income | 1,686 | 1,666 | 2,035 | 2,287 | 2,169 | 2,049 | |
Total Operating Expenses | 4,830 | 3,973 | 4,529 | 4,306 | 3,862 | 4,534 | |
R&D Expenses | 439 | 434 | 424 | 423 | 423 | 435 | |
Selling General & Admin Expenses | 3,830 | 3,037 | 3,591 | 3,391 | 3,439 | 3,545 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (121) | (167) | (247) | (241) | (241) | (255) | |
Interest Income | 26 | 113 | 140 | 177 | 88 | 155 | |
Income Tax Expense | 374 | 320 | 428 | 475 | 458 | 455 | |
Net Income | |||||||
Net Income | 1,439 | 1,026 | 1,270 | 1,116 | 1,576 | 1,572 | |
Supplemental | |||||||
EBIT | 1,936 | 1,522 | 1,937 | 2,093 | 2,286 | 2,244 | |
EBITDA | 2,497 | 2,024 | 2,451 | 2,585 | 2,814 | 2,782 | |