| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 64,649,614,285.7 | 71,378,393,524.3 | 4,189,896 | 4,562,503 | 5,559,670.9 | 5,940,169.9 | |
COGS | 38,815,700,000 | 48,161,643,835.6 | 3,039,028 | 2,570,542 | 3,295,175.5 | 3,739,882.2 | |
Gross Profit | 25,833,914,285.7 | 23,216,749,688.7 | 1,150,868 | 1,991,961 | 2,264,495.5 | 2,200,286.6 | |
Operating Expenses & Income | |||||||
Operating Income | 17,038,657,142.9 | 18,771,108,343.7 | 759,425 | 1,550,851 | 1,957,246.8 | 1,877,089.5 | |
Total Operating Expenses | 9,517,642,857.1 | 4,445,641,345 | 392,544 | 441,110 | 307,248.7 | 323,197.1 | |
R&D Expenses | 468,357,142.9 | 453,658,156.9 | - | - | - | - | |
Selling General & Admin Expenses | 584,457,142.9 | 651,899,128.3 | 210,126 | 61,485 | 68,154 | 56,939 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6,300,000) | (10,523,038.6) | (566) | (653) | (1,186.2) | (1,132) | |
Interest Income | 846,200,000 | 1,250,778,331.3 | 155,566 | 216,888 | 276,021 | 217,209 | |
Income Tax Expense | 3,663,442,857.1 | 3,864,259,028.6 | 150,753 | 297,399 | 394,591.3 | 433,657.9 | |
Net Income | |||||||
Net Income | 14,177,471,428.6 | 16,133,997,509.3 | 761,995 | 1,476,909 | 1,904,184 | 2,084,799.3 | |
Supplemental | |||||||
EBIT | 17,840,328,571.4 | 19,990,675,591.5 | 911,992 | 1,918,710 | 1,957,246.8 | 2,065,772.5 | |
EBITDA | 23,311,728,571.4 | 25,769,302,615.2 | 1,304,904 | 2,301,028 | 2,350,088.9 | 2,468,505.2 | |
