
| 2007 | 2008 | 2009 | 2010 | 2011 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0308 | 44.24 | 30.75 | 86.79 | 70.18 | 58.16 | |
COGS | 0.001009 | 38.71 | 26.61 | 79.67 | 66.12 | 53.63 | |
Gross Profit | 0.0298 | 5.527 | 4.14 | 7.122 | 4.053 | 4.525 | |
Operating Expenses & Income | |||||||
Operating Income | (0.135552) | 0.798 | (4.578) | (4.019) | (5.626) | (9.251) | |
Total Operating Expenses | 0.165314 | 4.729 | 8.718 | 11.14 | 9.679 | 13.78 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.372 | 2.505 | 5.808 | 6.532 | 5.752 | 6.625 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.082) | (0.089) | (0.724) | (0.178) | (0.156) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0016 | (0.04) | (1.452) | 2.028 | 0.511 | 0.496 | |
Net Income | |||||||
Net Income | (0.136119) | 0.569 | 3.57 | (0.716) | (7.264) | (10.05) | |
Supplemental | |||||||
EBIT | - | 0.83429 | 2.292 | 2.036 | (6.575) | (9.402) | |
EBITDA | (0.135552) | 1.03129 | 2.637 | 2.36 | (6.298) | (9.17) | |