

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 18.31 | 25.88 | 40.8 | 22.88 | 27.63 | 21.8 | |
COGS | 16.92 | 23.05 | 31.21 | 17.36 | 24.2 | 18.3 | |
Gross Profit | 1.393 | 2.826 | 40.8 | 5.514 | 3.426 | 3.506 | |
Operating Expenses & Income | |||||||
Operating Income | (3.862) | (5.81) | 0.617 | (5.248) | (6.595) | (6.565) | |
Total Operating Expenses | 5.255 | 8.636 | (40.18) | 10.76 | 10.02 | 14.38 | |
R&D Expenses | - | - | 0.885 | 1.05 | 0.875 | 0.577 | |
Selling General & Admin Expenses | 5.255 | 8.636 | 9.902 | 9.712 | 9.146 | 9.518 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.679) | (0.398) | - | - | - | (1.23) | |
Interest Income | 0.387 | 0.465 | 0.335 | 0.431 | 0.739 | 0.207 | |
Income Tax Expense | (0.016) | 0.007 | - | (1.418) | 0.074 | 0.074 | |
Net Income | |||||||
Net Income | (2.167) | (5.419) | 0.138 | 31.86 | (6.448) | (7.729) | |
Supplemental | |||||||
EBIT | (2.183) | (5.412) | - | (4.767) | (6.374) | - | |
EBITDA | (1.745) | (4.946) | 0.617 | (3.922) | (5.21) | - | |