
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 12.26 | 4.625905 | 0.981914 | 1.643574 | 0.168 | 0.262067 | |
Gross Profit | (12.26) | (4.625905) | (0.981914) | (1.643574) | (0.168) | (0.262067) | |
Operating Expenses & Income | |||||||
Operating Income | (41.29) | (29.37) | (35.3) | (52.14) | (128) | (146.1) | |
Total Operating Expenses | 29.03 | 24.75 | 34.32 | 50.5 | 127.8 | 145.8 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 18.51 | 9.575564 | 0.002145 | 1.243744 | 6.497 | 7.765862 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.362551) | (0.618328) | - | - | - | - | |
Interest Income | 0.0583 | 0.485469 | 0.649456 | 0.246444 | 12.06 | 18.6 | |
Income Tax Expense | 0.362551 | (0.167191) | (0.000005) | 14.48 | - | - | |
Net Income | |||||||
Net Income | (35.95) | (28.71) | (18.77) | (14.48) | (100.4) | (140.8) | |
Supplemental | |||||||
EBIT | (35.59) | (28.71) | (18.77) | (14.48) | (113) | (148.5) | |
EBITDA | (23.33) | (24.09) | (17.79) | (12.84) | (112.8) | (148.2) | |