
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0589 | 0.0452 | 0.0837 | 0.0834 | 0.168 | 0.261744 | |
Gross Profit | (0.0589) | (0.0452) | (0.0837) | (0.0834) | (0.168) | (0.261744) | |
Operating Expenses & Income | |||||||
Operating Income | 41.29 | (21.65) | 0.0403 | 0.0362 | (128) | (169.4) | |
Total Operating Expenses | 41.23 | 21.58 | (0.0403) | (0.0362) | 127.8 | 145.7 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 18.51 | 7.544382 | 0.002145 | 0.001571 | 6.497 | 8.177029 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.362551) | (0.456364) | - | - | - | - | |
Interest Income | 0.0583 | 0.401011 | 0.442943 | 0.171341 | 12.06 | 18.6 | |
Income Tax Expense | 0.362551 | (0.0724) | -0 | - | - | - | |
Net Income | |||||||
Net Income | (36.31) | (21.12) | (0.0188) | (0.0101) | (100.4) | (140.7) | |
Supplemental | |||||||
EBIT | (41.23) | (21.26) | (34.72) | (0.0359) | (113.2) | (156.4) | |
EBITDA | (41.17) | (21.22) | (34.72) | (0.0358) | (113) | (156.1) | |