

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 452.8 | 505.3 | 479.3 | 694.7 | 870.4 | 907.3 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 173.3 | 157.6 | 161.9 | 236.5 | 271.6 | 278.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (36.32) | (48.63) | (216.4) | (445.5) | (512.2) | (504.6) | |
Interest Income | 402.3 | 466.2 | 615.8 | 1,046.1 | 1,272.8 | 1,292.8 | |
Income Tax Expense | 59.2 | 64.46 | - | - | - | - | |
Net Income | |||||||
Net Income | 167.9 | 175.6 | 128.4 | 115.5 | 291.2 | 312.7 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |