
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 99,504,190 | 115,633,384 | 124,193,814 | 134,799,086 | 140,173,049 | 141,091,254 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 14,495,078 | 16,135,159 | 16,645,941 | 19,968,219 | 21,849,383 | 24,282,283 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (20,504,734) | (20,510,620) | (30,733,842) | (41,718,486) | (49,211,664) | (48,033,990) | |
Interest Income | 83,609,909 | 96,755,548 | 114,388,826 | 130,634,772 | 140,781,250 | 140,986,490 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 28,028,155 | 41,170,637 | 55,060,057 | 55,782,742 | 56,293,950 | 56,784,278 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |