

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0593 | 0.290809 | 2 | - | - | - | |
COGS | 1.638823 | 2.701667 | 2.091352 | - | - | - | |
Gross Profit | (1.579488) | (2.410858) | (0.0914) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (13.24) | (8.594603) | (4.355786) | - | - | - | |
Total Operating Expenses | 11.62 | 6.287633 | 4.218624 | - | - | - | |
R&D Expenses | 0.112625 | - | - | - | - | - | |
Selling General & Admin Expenses | 11.43 | 6.183745 | 4.218624 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.225435) | (2.671611) | (4.72758) | - | - | - | |
Interest Income | 0.0831 | 0.0293 | 0.0038 | - | - | - | |
Income Tax Expense | 0.690955 | 2.58627 | 4.476389 | - | - | - | |
Net Income | |||||||
Net Income | (15.79) | (12.38) | (9.474243) | - | - | - | |
Supplemental | |||||||
EBIT | (14.53) | (9.707456) | (4.746663) | - | - | - | |
EBITDA | (14.45) | (9.603568) | (4.700853) | - | - | - | |