

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,939.9 | 12,678.5 | 17,522.9 | 1,862 | 2,056 | 1,961 | |
COGS | 4,262.2 | 4,908.8 | 6,915.2 | 713 | 767 | 732 | |
Gross Profit | 6,677.7 | 7,769.7 | 10,607.7 | 1,149 | 1,289 | 1,229 | |
Operating Expenses & Income | |||||||
Operating Income | 1,871.3 | 2,634.5 | 3,267.4 | 319 | 379 | 305 | |
Total Operating Expenses | 9,068.7 | 10,044 | 14,255.5 | 1,543 | 1,677 | 1,656 | |
R&D Expenses | 722.3 | 936.5 | 1,219.7 | 159 | 180 | 180 | |
Selling General & Admin Expenses | 3,759.6 | 4,157.6 | 5,919.3 | 597 | 704 | 802 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (33.44) | (30.87) | (55.95) | (13) | (17) | - | |
Interest Income | 3.485465 | - | 22.38 | 10 | 12 | - | |
Income Tax Expense | 470.7 | 658.6 | 895.2 | - | - | - | |
Net Income | |||||||
Net Income | 1,756.1 | 2,109.7 | 2,998.8 | 246 | 284 | 256 | |
Supplemental | |||||||
EBIT | 1,883 | 2,747.7 | 3,468.8 | 319 | 379 | 305 | |
EBITDA | 3,004.4 | 3,571 | 5,091.3 | - | - | - | |