

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 1.464 | 2.447 | 8.553 | - | - | |
COGS | 1.594 | 1.171 | 86.77 | 152.4 | 0.14 | - | |
Gross Profit | (1.594) | (1.171) | (84.32) | (143.9) | (0.14) | - | |
Operating Expenses & Income | |||||||
Operating Income | (167.3) | (215) | (126.4) | (200.2) | (326.2) | (378.2) | |
Total Operating Expenses | 167.3 | 215 | 42.05 | 56.3 | 326.1 | 234.9 | |
R&D Expenses | 120.3 | 155 | 86.77 | 152.4 | 267.1 | 290.7 | |
Selling General & Admin Expenses | 47.08 | 59.95 | 42.05 | 56.3 | 59.08 | 87.46 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.182) | (0.419) | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.182) | (0.957) | 0.264105 | - | - | - | |
Net Income | |||||||
Net Income | (166.9) | (213.1) | (123.3) | (182.8) | (303.3) | (339.1) | |
Supplemental | |||||||
EBIT | (167.3) | (215) | (123.3) | (182.8) | (303.3) | (339.1) | |
EBITDA | (167.2) | (214.6) | (122.8) | (182.5) | (303.1) | (339) | |