

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7.742 | 7.822 | 8.209 | 8.357 | 8.497 | 16.85 | |
COGS | 6.594 | 6.86 | 0.11 | 0.122 | 8.548 | 11.77 | |
Gross Profit | 1.148 | 0.962 | 8.099 | 8.235 | (0.051) | 5.080001 | |
Operating Expenses & Income | |||||||
Operating Income | 0.924 | 0.731 | 0.863 | 0.544 | (0.312) | 0.232 | |
Total Operating Expenses | 0.224 | 0.231 | 7.236 | 7.691 | 0.261 | 4.848 | |
R&D Expenses | - | 0.414 | - | - | - | 0.156 | |
Selling General & Admin Expenses | 3.761 | 3.752 | 1.566 | 0.186 | - | 2.211 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.009) | (0.007) | (0.043) | (0.22) | (1.346) | (2.733) | |
Interest Income | 0.333 | 0.344 | 0.364 | 0.376 | 0.426 | 0.315 | |
Income Tax Expense | 0.298 | 0.204 | 0.279 | 0.224 | 0.044 | 0.268 | |
Net Income | |||||||
Net Income | 0.927 | 0.729 | 0.844 | 0.635 | 0.001 | 0.636 | |
Supplemental | |||||||
EBIT | 1.234 | 0.902 | 1.165 | 0.897 | (0.312) | 0.232 | |
EBITDA | 1.788 | 1.055 | 1.449 | 1.266 | 0.063 | 0.679 | |