

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 83.32 | 91.02 | 75.07 | 86.85 | 77.81 | 68.83 | |
COGS | 19.78 | 25.98 | 27.25 | 23.79 | 21.15 | 19.66 | |
Gross Profit | 63.54 | 65.04 | 47.82 | 63.07 | 56.67 | 49.17 | |
Operating Expenses & Income | |||||||
Operating Income | (14.07) | (20.02) | (26.46) | (9.414) | (17.14) | (23.28) | |
Total Operating Expenses | 77.62 | 85.05 | 74.28 | 72.48 | 73.81 | 72.45 | |
R&D Expenses | 28.16 | 34.91 | 32.1 | 26.97 | 27.25 | 25.61 | |
Selling General & Admin Expenses | 18.02 | 17.61 | 14.15 | 13.79 | 14.12 | 18 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.223) | (3.413) | (1) | (0.386) | (0.613) | (0.1) | |
Interest Income | 0.724 | 3.453 | 0.538 | 0.892 | 0.212 | 0.366 | |
Income Tax Expense | 0.097 | (1.239) | (0.346) | (0.351) | (0.347) | (0.348) | |
Net Income | |||||||
Net Income | (13.45) | (22.23) | (26.4) | (8.433) | (19.92) | (22.96) | |
Supplemental | |||||||
EBIT | (13.13) | (22.17) | (26.46) | (8.398) | (17.14) | (28.27) | |
EBITDA | (9.298) | (1.016) | (1.694) | 14.4 | 3.095 | (9.751) | |