
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12.53 | 13.16 | 21.74 | 30.62 | 92.39 | 142.6 | |
COGS | 8.930147 | 9.546 | 12.91 | 15.22 | 43.6 | 53.3 | |
Gross Profit | 3.602597 | 3.618 | 8.829887 | 15.4 | 48.79 | 89.25 | |
Operating Expenses & Income | |||||||
Operating Income | (56.66) | (66.02) | (51.91) | (48.14) | (38.13) | (50.18) | |
Total Operating Expenses | 60.26 | 69.64 | 60.74 | 63.54 | 86.92 | 139.4 | |
R&D Expenses | 6.391491 | 5.989 | 11.66 | 10.92 | 5.132 | 4.112999 | |
Selling General & Admin Expenses | 47.93 | 59.34 | 41.44 | 46.73 | 45.75 | 43.58 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0422) | (0.242) | (0.119662) | (0.203) | (0.241) | (0.121999) | |
Interest Income | 0.00398 | 0.472189 | 3.923279 | 2.039 | 1.042 | - | |
Income Tax Expense | 2.568522 | (0.245) | (0.269359) | (7.874) | 0.034 | 0.085 | |
Net Income | |||||||
Net Income | (174) | (190.5) | (62.72) | (46.3) | (37.71) | (67.61) | |
Supplemental | |||||||
EBIT | (216.5) | (225.6) | (55.69) | (57.5) | (35.97) | - | |
EBITDA | (209.2) | (218) | (47.9) | (51.57) | (32.19) | (62.52) | |