
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13.27 | 102.8 | 597.5 | 444.4 | 389.3 | 253.3 | |
COGS | 32.77 | 56.63 | 282.9 | 210.1 | 159.6 | 184.9 | |
Gross Profit | (19.51) | 46.14 | 314.7 | 234.3 | 229.7 | 68.4 | |
Operating Expenses & Income | |||||||
Operating Income | (26.25) | 27.01 | 279.8 | 138.1 | 127.1 | 34.6 | |
Total Operating Expenses | 39.52 | 75.76 | 317.7 | 306.3 | 262.2 | 218.7 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | 0.489 | 1.403 | 2.171 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.658) | (0.702) | (0.062) | (0.183) | (0.615) | (29.58) | |
Interest Income | - | 1.443 | 16.51 | 8.773 | 5.198 | 31.39 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (27.96) | 29.81 | 228.5 | 122.1 | 104.1 | 37.89 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |