
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.359368 | 3.710644 | 0.311764 | 1.849049 | 1.45367 | 3.604953 | |
COGS | 0.355992 | 0.419539 | 0.308569 | 0.315948 | 0.313724 | - | |
Gross Profit | 5.359368 | 3.710644 | 0.311764 | 1.533101 | 1.139946 | 3.279304 | |
Operating Expenses & Income | |||||||
Operating Income | 4.853637 | 3.145517 | (0.13968) | 0.0134 | 5.029659 | 6.08197 | |
Total Operating Expenses | 0.505731 | 0.565127 | 0.451444 | 0.54084 | (3.889712) | (2.802663) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.370563 | 0.357757 | 0.334551 | 0.54084 | 0.405302 | 0.997587 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.875412) | (0.760175) | (0.507789) | (0.559977) | (0.641404) | (0.935015) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 4.209751 | 2.389497 | (0.50567) | - | - | - | |
Net Income | |||||||
Net Income | 4.853637 | 3.145517 | (0.13968) | (0.538624) | 4.400516 | 4.493578 | |
Supplemental | |||||||
EBIT | 4.853637 | 3.145517 | (0.500797) | 2.373871 | - | - | |
EBITDA | 4.853637 | 3.145517 | (0.13756) | 0.0214 | 5.029659 | - | |