
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 5.21 | - | 2.983 | 4.632 | 4.073 | |
COGS | 4.861 | 12.01 | 4.653 | 6.128 | 7.321 | - | |
Gross Profit | (4.861) | (12.01) | (4.653) | 2.983 | (2.689) | (41.77) | |
Operating Expenses & Income | |||||||
Operating Income | (84.47) | (116.5) | (204.8) | (202.5) | (208.3) | (196.5) | |
Total Operating Expenses | 84.47 | 116.5 | 204.8 | 205.4 | 205.7 | 154.7 | |
R&D Expenses | 70.55 | 86.72 | 147.9 | 155.3 | 160.6 | 146.2 | |
Selling General & Admin Expenses | 13.92 | 29.82 | 43.39 | 50.16 | 52.35 | 54.39 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (81.77) | (12.13) | - | - | - | - | |
Interest Income | - | - | 2.811 | 3.522 | 4.149 | 4.033 | |
Income Tax Expense | (0.486) | (0.948) | (0.279) | - | - | - | |
Net Income | |||||||
Net Income | (165.4) | (121.8) | (198.1) | (195.9) | (201.1) | (187.9) | |
Supplemental | |||||||
EBIT | (165.9) | (122.8) | (191.3) | (195.9) | (201.1) | (187.9) | |
EBITDA | (165.3) | (120.5) | (186.6) | (189.8) | (195.8) | (180.5) | |