

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.873 | 6.681 | 7.199 | 10.17 | 16.38 | 19.01 | |
COGS | 3.921 | 3.66 | 2.817 | 3.468086 | 4.787363 | 5.364153 | |
Gross Profit | 2.952 | 3.021 | 4.382 | 6.699127 | 11.59 | 13.65 | |
Operating Expenses & Income | |||||||
Operating Income | (30.29) | (32.13) | (28.62) | (31.47) | (41.98) | (35.26) | |
Total Operating Expenses | 33.24 | 35.15 | 33 | 38.17 | 53.57 | 48.91 | |
R&D Expenses | 15.28 | 14.69 | 14.38 | 16.15 | 20.96 | 20.53 | |
Selling General & Admin Expenses | 10.31 | 9.465 | 9.168 | 23.13 | 32.05 | 28.46 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0664) | (0.167105) | (0.77) | - | - | - | |
Interest Income | 0.205 | 0.803 | 1.642 | - | - | - | |
Income Tax Expense | 0.105 | 0.287 | (0.128) | (0.001903) | 0.256411 | 0.226653 | |
Net Income | |||||||
Net Income | (30.7) | (28.67) | (28.57) | (26.48) | (43.32) | (32.65) | |
Supplemental | |||||||
EBIT | (30.53) | (28.21) | (27.93) | (26.48) | (41.98) | (33.68) | |
EBITDA | (28.65) | (26.6) | (27) | (25.55) | (41.41) | (33.19) | |