
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.01 | 0.683 | 1.356 | 0.199 | 0.594 | 0.594 | |
COGS | (2.499641) | 13.49 | (2.372) | (1.719) | 38.21 | 20.8 | |
Gross Profit | 2.509642 | 0.683 | 3.728 | 1.918 | (37.62) | (20.2) | |
Operating Expenses & Income | |||||||
Operating Income | (15.55) | (28.69) | (39.25) | (40.85) | (39.08) | (38.94) | |
Total Operating Expenses | 18.06 | 29.37 | 42.98 | 42.77 | 1.464 | 18.73 | |
R&D Expenses | 1.48811 | 3.50769 | 3.225 | 2.211 | 1.464 | 1.464 | |
Selling General & Admin Expenses | 8.491058 | 13.49 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0815) | (0.397) | (1.54) | (1.677) | (1.615) | (0.227) | |
Interest Income | - | - | 0.004 | 0.043 | 0.09 | - | |
Income Tax Expense | (0.148075) | 1.675817 | 1.707105 | - | - | - | |
Net Income | |||||||
Net Income | (15.63) | (29.09) | (41.44) | (41.05) | (44.5) | (44.5) | |
Supplemental | |||||||
EBIT | (15.55) | (28.69) | (39.9) | (39.38) | (39.08) | (38.94) | |
EBITDA | (15.46) | (26.79) | (38.02) | (37.4) | (36.89) | (37.78) | |