

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,852.7 | 6,285 | 9,718.2 | 12,192 | 14,909 | 14,701 | |
COGS | 4,467 | 5,045 | 7,182 | - | - | - | |
Gross Profit | 1,385.7 | 1,240 | 2,536.2 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 694.7 | 505 | 1,525.2 | 2,250 | 3,681 | - | |
Total Operating Expenses | 5,158 | 5,780 | 8,193 | 9,942 | 11,228 | 11,713 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 41.22 | 42.19 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (34.4) | (63.3) | (83) | (120) | (54) | |
Interest Income | 331.7 | 457.8 | 599 | 772 | 1,047 | 759 | |
Income Tax Expense | 251.7 | 166.7 | 439.2 | - | - | - | |
Net Income | |||||||
Net Income | 1,232.1 | 842.8 | 1,509.3 | 1,573 | 2,647 | 2,082 | |
Supplemental | |||||||
EBIT | 694.7 | 505 | 1,525.2 | 2,250 | - | - | |
EBITDA | 724.2 | 532.4 | 1,620 | - | - | - | |