
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.191566 | 1.408915 | 0.598629 | 0.537102 | 1.563246 | 1.563246 | |
COGS | - | - | - | - | - | - | |
Gross Profit | 1.191566 | 1.408915 | 0.598629 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.8023) | (0.40015) | (3.99802) | 0.702585 | (1.009291) | (1.009291) | |
Total Operating Expenses | 3.993865 | 1.809064 | 4.59665 | (0.165483) | 2.572537 | 2.572541 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.3) | (0.273423) | (0.223462) | (0.456716) | (0.534506) | (0.534506) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.236558) | (0.228485) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (2.571029) | (0.673577) | (4.221486) | (0.0421) | (1.046936) | (1.046936) | |
Supplemental | |||||||
EBIT | (3.038858) | (0.628635) | (4.165915) | - | - | - | |
EBITDA | (2.8023) | (0.40015) | (3.99802) | 0.414585 | (1.009291) | (1.009291) | |