

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.335 | 3.594 | 6.514 | 18.91 | 15.28 | 18.53 | |
COGS | - | 2.475595 | 0.133524 | - | 2.596319 | - | |
Gross Profit | 1.335 | 3.594 | 6.514 | 18.91 | 12.68 | 16.43 | |
Operating Expenses & Income | |||||||
Operating Income | (57.21) | (65.16) | (31.86) | (30.47) | (42.15) | (43.16) | |
Total Operating Expenses | 58.55 | 68.75 | 38.37 | 49.38 | 54.84 | 59.6 | |
R&D Expenses | 42.22 | 50.87 | 25.15 | 36.36 | 40.72 | 45.81 | |
Selling General & Admin Expenses | 17.37 | 18.65 | 16.24 | 13.66 | 15.06 | 10.86 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.405) | (5.127) | (1.203) | (1.077) | (0.8664) | - | |
Interest Income | 0.005 | 0.106 | 2.593 | 3.251 | 2.333 | - | |
Income Tax Expense | 0.117 | 0.096 | (0.078) | (0.197) | 0.0182 | 0.0274 | |
Net Income | |||||||
Net Income | (60.74) | (64.42) | (28.12) | (27.76) | (40.52) | (42.32) | |
Supplemental | |||||||
EBIT | (57.28) | (58.98) | (26.61) | (26.88) | (39.63) | (42.62) | |
EBITDA | (54.95) | (56.46) | (24.1) | (24.12) | (37.04) | (39.85) | |