
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0229 | 0.0922 | 0.129152 | 0.155217 | 0.133945 | 0.122215 | |
Gross Profit | (0.0229) | (0.0922) | (0.129152) | (0.155217) | (0.133945) | (0.122215) | |
Operating Expenses & Income | |||||||
Operating Income | (1.652703) | (3.997856) | (2.256167) | (2.631767) | (2.11636) | (3.129993) | |
Total Operating Expenses | 1.652703 | 3.997856 | 2.256167 | 2.631767 | 2.11636 | 3.129993 | |
R&D Expenses | - | - | 0.02 | 0.007307 | - | - | |
Selling General & Admin Expenses | 1.296953 | 2.780485 | 0.686723 | 0.657211 | 0.56917 | 0.642521 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000923) | (0.005179) | (0.008403) | (0.0122) | (0.0174) | (0.0143) | |
Interest Income | - | - | - | - | 0.106252 | 0.0383 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.653626) | (4.108035) | (2.230027) | (2.636123) | (2.027597) | (3.10608) | |
Supplemental | |||||||
EBIT | (1.553056) | (2.882101) | (2.044148) | - | - | - | |
EBITDA | (1.629805) | (4.010656) | - | - | - | - | |