

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0289 | 0.121068 | 0.174471 | 0.155217 | 0.133945 | 0.109709 | |
Gross Profit | (0.0289) | (0.121068) | (0.174471) | (0.155217) | (0.133945) | (0.109709) | |
Operating Expenses & Income | |||||||
Operating Income | (2.08505) | (5.249585) | (3.047856) | (2.631767) | (2.11636) | (3.254172) | |
Total Operating Expenses | 2.08505 | 5.249585 | 3.047856 | 2.631767 | 2.11636 | 3.254172 | |
R&D Expenses | - | - | 0.027 | 0.007307 | - | - | |
Selling General & Admin Expenses | 1.636236 | 3.651055 | 0.927694 | 0.657211 | 0.56917 | 0.65752 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001164) | (0.006801) | (0.0114) | (0.0122) | (0.0174) | (0.0132) | |
Interest Income | - | - | - | - | 0.106252 | 0.0362 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.086215) | (5.394261) | (3.012543) | (2.636123) | (2.027597) | (3.231188) | |
Supplemental | |||||||
EBIT | (1.959335) | (3.784487) | (2.76144) | (2.623957) | (2.010177) | (3.218012) | |
EBITDA | (2.056162) | (5.266392) | (2.82672) | (2.46874) | (1.876232) | (3.108304) | |