

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.246984 | 5.258583 | 3.841877 | 5.043774 | 14.54 | 18.64 | |
COGS | 45.44 | 3.092727 | 41.55 | 61.41 | 2.469671 | 45.56 | |
Gross Profit | (38.6) | 2.165856 | (37.7) | (56.37) | 12.07 | (26.92) | |
Operating Expenses & Income | |||||||
Operating Income | (49.2) | (116.5) | (88.1) | (126.4) | (83.76) | (176) | |
Total Operating Expenses | 47.18 | 67.41 | 50.4 | 70.06 | 95.83 | 149.1 | |
R&D Expenses | 36.73 | 43.19 | 41.55 | 61.41 | 76.55 | 43.37 | |
Selling General & Admin Expenses | 10.45 | 13.02 | 8.852615 | 8.644503 | 9.579329 | 6.439073 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.133996) | (0.0306) | (0.0306) | (0.0244) | (0.0678) | (0.0915) | |
Interest Income | 0.473153 | 1.408498 | 3.882757 | - | 3.005047 | - | |
Income Tax Expense | 0.000049 | 0.000003 | 0.000002 | - | - | - | |
Net Income | |||||||
Net Income | (46.7) | (59.84) | (42.72) | (61.43) | (79.19) | (121.1) | |
Supplemental | |||||||
EBIT | (49.05) | (62.15) | (46.56) | (65.01) | (83.76) | (132.6) | |
EBITDA | (46.21) | (59.13) | (44.35) | (62.49) | (81.29) | (128.3) | |