

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9.979 | 2.09 | 3.33 | 4.828 | 4.659 | 8.96347 | |
COGS | 110.5 | 152.4 | 4.933 | 3.572502 | 3.355823 | 26.55 | |
Gross Profit | (100.5) | (136.8) | (1.603) | 1.257 | 4.659 | (17.59) | |
Operating Expenses & Income | |||||||
Operating Income | (150.3) | (197.8) | (146.2) | (136.1) | (98.53) | (234.4) | |
Total Operating Expenses | 160.3 | 60.99 | 54.55 | 140.4 | 103.2 | 216.8 | |
R&D Expenses | 81.52 | 116.1 | 96.23 | 54.28 | 45.74 | 110.7 | |
Selling General & Admin Expenses | 30.76 | 35.67 | 25.18 | 27.49 | 20.65 | 52.91 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.714) | (3.953) | (13.49) | (10.04) | (45.78) | (58.33) | |
Interest Income | 0.214 | 5.799 | 16.01 | 22.67 | 13.05 | - | |
Income Tax Expense | 3.756 | (55.72) | 30.52 | (4.008) | (0.842) | (4.842385) | |
Net Income | |||||||
Net Income | (60.56) | (50.35) | (65.7) | 53.51 | (109.7) | (55.98) | |
Supplemental | |||||||
EBIT | 19.46 | (197.8) | (16.56) | 33.81 | (65.15) | (64.52) | |
EBITDA | 26.7 | (188.9) | (11.63) | 37.38 | (61.8) | (57.61) | |