
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.686 | 0.659 | 0.67 | 0.787 | 0.883 | 0.922 | |
COGS | - | - | 0.038 | - | - | - | |
Gross Profit | 0.686 | 0.659 | 0.632 | 0.787 | 0.883 | 0.922 | |
Operating Expenses & Income | |||||||
Operating Income | (0.909) | (1.206) | (1.291) | (0.766) | (1.379) | (1.402) | |
Total Operating Expenses | 0.686 | 0.659 | 0.67 | 1.553 | 2.262 | 2.324 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.134 | 1.426 | 1.507 | 1.085 | 1.715 | 1.777 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.076) | (1.021) | (0.986) | (1.005) | (2.665) | (15.23) | |
Interest Income | 0.062 | 0.062 | 0.373 | 0.084 | 1.123 | 2.946 | |
Income Tax Expense | 0.163 | 0.002 | 0.04 | 0.067 | 0.098 | 0.101 | |
Net Income | |||||||
Net Income | 20.83 | 37.5 | 23.65 | 33.55 | 37.37 | 43.34 | |
Supplemental | |||||||
EBIT | 26.09 | 45.17 | 27.17 | 37.95 | 44.29 | 53.97 | |
EBITDA | 26.57 | 45.37 | 27.36 | 38.13 | 44.44 | 54.13 | |