

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.046 | 0.201 | 0.351 | 0.82 | 2.985962 | 6.301873 | |
COGS | 0.181 | 0.149 | 0.19 | 0.635 | 4.593946 | 13.65 | |
Gross Profit | (0.135) | 0.052 | (0.194577) | 0.185 | (1.607983) | (7.351484) | |
Operating Expenses & Income | |||||||
Operating Income | (2.116) | (2.949) | (4.289) | (10.92) | (3.404058) | (11.97) | |
Total Operating Expenses | 1.981 | 3.001 | 6.095402 | 11.1 | 1.796081 | 4.615693 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.879 | 1.026 | 1.57 | 1.468 | 1.504 | 0.1705 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.145462) | 0.051 | 0.142771 | - | - | - | |
Net Income | |||||||
Net Income | (2.116) | (2.949) | (5.926) | (10.92) | (4.323052) | (13.02) | |
Supplemental | |||||||
EBIT | (2.116) | (2.949) | (5.926) | (10.92) | (3.404058) | (11.86) | |
EBITDA | (2.116) | (2.949) | (5.736) | (10.45) | (2.030168) | (9.301818) | |