

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 30,144.5 | (8,798.8) | 24,379.9 | 20,286.6 | 27,393 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | 27,100.4 | (10,362.9) | 21,710 | 16,591.2 | 22,452 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 3,558.2 | 3,318.7 | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (373.1) | (214.1) | (219) | (214) | (183) | |
Interest Income | 4,625.2 | 4,553 | 5,644.3 | 6,622.5 | 5,562 | |
Income Tax Expense | 914.6 | 508.5 | - | - | - | |
Net Income | ||||||
Net Income | (2,322.8) | 1,068.4 | 2,165.8 | 2,859.5 | 3,978 | |
Supplemental | ||||||
EBIT | 3,471.7 | 1,777.1 | 2,889 | 3,909.4 | 5,124 | |
EBITDA | - | - | - | - | - | |