

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 481.6 | 480.7 | 488.8 | 446.4 | 454.9 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (53) | (58.8) | (113.4) | (142) | (148.8) | |
Interest Income | 474.3 | 491.5 | 556 | 549.9 | 567.2 | |
Income Tax Expense | 7.6 | - | - | - | - | |
Net Income | ||||||
Net Income | (32.1) | 77.4 | (11.7) | (119.3) | 8.2 | |
Supplemental | ||||||
EBIT | - | - | - | - | - | |
EBITDA | - | - | - | - | - | |