

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13,094.8 | 1,972.9 | 2,642.1 | 2,200.9 | 2,186.4 | 2,219.9 | |
COGS | 7,970 | 862.6 | 1,381.9 | 1,203.6 | 1,663.7 | 1,729.4 | |
Gross Profit | 5,124.9 | 1,110.3 | 1,260.2 | 997.3 | 522.7 | 493.5 | |
Operating Expenses & Income | |||||||
Operating Income | 2,781.5 | 887.1 | 657.9 | 721.4 | 187.8 | 156 | |
Total Operating Expenses | 2,675.7 | 262.1 | 602.3 | 275.9 | 334.9 | 343.6 | |
R&D Expenses | 2,081.3 | 343.2 | 863.3 | - | - | - | |
Selling General & Admin Expenses | 930.9 | 91.62 | 99.22 | 99.65 | 103.7 | 89.61 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (36.84) | (6.658) | (8.04) | (6.165) | (2.066798) | (1.135405) | |
Interest Income | 4.930506 | 3.952 | 18.22 | 42.1 | 23.47 | 15.58 | |
Income Tax Expense | 508 | 175.7 | 157.1 | 172.7 | 41.83 | 41.63 | |
Net Income | |||||||
Net Income | 2,241.5 | 708.7 | 530.6 | 584.6 | 125.1 | 126.5 | |
Supplemental | |||||||
EBIT | 2,786.4 | 891.1 | 698.4 | 763.5 | 169 | 158.7 | |
EBITDA | 3,903.7 | 1,364.6 | 1,688.7 | 1,474 | 1,345.9 | 1,387.2 | |