
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 0.102 | 1.069 | 1.069 | |
COGS | - | - | - | 1.027 | 0.014 | 0.046 | |
Gross Profit | - | - | - | (0.925) | 1.055 | 1.023 | |
Operating Expenses & Income | |||||||
Operating Income | (2.29473) | (4.36291) | (13.1) | (43.64) | (12.91) | (12.39) | |
Total Operating Expenses | 2.294725 | 4.36291 | 13.1 | 43.74 | 13.98 | 13.46 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.51794 | 3.88076 | 6.935 | 11.75 | 6.024 | 4.396 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0645) | (0.0268) | (0.175) | (0.899) | (1.146) | (1.116) | |
Interest Income | 0.004658 | 0.17914 | 0.147 | 0.671 | 1.055 | 0.79 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.35756) | (4.54274) | (15.41) | (45.71) | (14.18) | (13.63) | |
Supplemental | |||||||
EBIT | (2.294725) | - | - | - | - | - | |
EBITDA | (2.2931) | (4.464093) | - | - | - | - | |