

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.145825) | (3.13601) | (2.56527) | (3.01371) | (2.35485) | (2.73709) | |
Total Operating Expenses | 1.145825 | 2.519821 | 2.049926 | 1.583656 | 2.35485 | 2.35485 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.008407 | 1.44721 | 1.48604 | 1.46448 | 2.348209 | 2.348211 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.141288) | (0.15019) | (0.138218) | (0.175445) | (0.213076) | (0.213076) | |
Interest Income | 0.15807 | 5.17495 | 2.45731 | 0.29198 | - | 0.0297 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.129678) | 2.04317 | (0.30977) | (2.65103) | (2.968755) | (2.968758) | |
Supplemental | |||||||
EBIT | (0.945763) | - | - | - | - | - | |
EBITDA | 0.0116 | 2.195522 | - | - | - | - | |