
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0909 | 0.009591 | 0.0107 | 0.0107 | 0.002202 | - | |
Gross Profit | (0.0909) | (0.009591) | (0.0107) | (0.0107) | (0.002202) | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.218152) | (1.218152) | (0.651558) | (1.065307) | (3.071856) | (3.793609) | |
Total Operating Expenses | 1.127255 | 1.127255 | 1.054593 | 1.054593 | 3.069654 | 3.790161 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.491617 | 0.556892 | 0.522936 | 0.522936 | 0.723689 | 0.752193 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.004097) | (0.004464) | (0.004464) | (0.002843) | (0.006372) | (0.006696) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.326814) | - | - | - | - | - | |
Net Income | |||||||
Net Income | (5.77809) | (0.653717) | (0.659087) | (0.833054) | (2.975311) | (3.668248) | |
Supplemental | |||||||
EBIT | (1.224328) | (0.651558) | (0.651558) | (1.118309) | (3.071856) | (3.79418) | |
EBITDA | (1.191213) | (0.641967) | (0.635791) | (0.053) | (3.069654) | (3.790162) | |