
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | 0.002566 | 0.002566 | 0.002065 | 0.001859 | 0.001859 | |
Gross Profit | (0.002566) | (0.002566) | (0.002065) | (0.001859) | (0.001859) | |
Operating Expenses & Income | ||||||
Operating Income | (0.73418) | (0.8308) | (0.371254) | (0.428957) | (0.426374) | |
Total Operating Expenses | 0.731613 | 0.828235 | 0.369189 | 0.427098 | 0.424515 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.484483 | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.00522) | (0.006104) | (0.005862) | (0.0187) | (0.0252) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | (0.000002) | 0.000002 | (0.000005) | - | - | |
Net Income | ||||||
Net Income | (0.844394) | (0.896892) | (0.46711) | (0.447676) | (0.626554) | |
Supplemental | ||||||
EBIT | (0.839179) | (0.890791) | (0.461244) | (0.428967) | (0.426374) | |
EBITDA | (0.836613) | (0.888225) | (0.459179) | (0.427108) | (0.424515) | |