
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 811.4 | 1,660.1 | 2,682.2 | 661.9 | 308 | 280.4 | |
COGS | 752.7 | 1,244.6 | 1,696.1 | 403.1 | 148.1 | 238.8 | |
Gross Profit | 58.71 | 415.5 | 986.1 | 258.8 | 159.9 | 41.59 | |
Operating Expenses & Income | |||||||
Operating Income | 30.53 | 365.3 | 702.9 | (34) | (185.5) | 379.4 | |
Total Operating Expenses | 780.9 | 1,294.9 | 1,979.4 | 695.9 | 493.5 | (98.94) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 22.64 | 24.29 | 144.3 | 132.1 | 195.3 | 345.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.265838) | (24.94) | (369.7) | (2,672.5) | (2,858.9) | (2,499) | |
Interest Income | 6.286366 | 6.634297 | 362.6 | 1,635.8 | 2,386.4 | 2,181 | |
Income Tax Expense | 12.51 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 29.09 | 3,411.6 | 1,458.5 | 3,098.5 | 2,897.8 | 4,174.1 | |
Supplemental | |||||||
EBIT | 30.08 | 364 | - | - | - | - | |
EBITDA | 43.99 | 3,443.5 | - | - | - | - | |