
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | (543.7) | 107.8 | (47.43) | 827.5 | (2.742999) | 2,505.6 | |
COGS | 19.3 | - | - | - | 39.36 | - | |
Gross Profit | (543.7) | 107.8 | (47.43) | 827.5 | (42.11) | 2,470.4 | |
Operating Expenses & Income | |||||||
Operating Income | (549.5) | 103.2 | (53.53) | 821.2 | 8,478.2 | 8,207.4 | |
Total Operating Expenses | 5.829 | 4.602 | 6.108 | 6.333 | (8,520.3) | (5,737) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.568 | 3.605 | 4.565 | 4.77 | 5.945 | 6.115 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.005 | - | - | - | - | - | |
Income Tax Expense | (0.236558) | (0.228485) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (549.5) | 103.2 | (53.53) | 821.2 | 8,478.2 | 8,207.4 | |
Supplemental | |||||||
EBIT | (549.5) | 103.2 | (53.7) | - | - | - | |
EBITDA | (549.5) | 103.2 | (53.53) | 821.2 | 8,478.2 | 8,207.4 | |