

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 85.49 | 65.05 | 73.48 | 84.61 | 69.65 | 69.67 | |
COGS | 53.84 | 51.7 | 55.27 | 57.79 | 53.87 | 60.83 | |
Gross Profit | 31.66 | 13.35 | 18.21 | 26.82 | 15.78 | 8.838 | |
Operating Expenses & Income | |||||||
Operating Income | (65.35) | (115.5) | (96.29) | (68.27) | (88.06) | (114.3) | |
Total Operating Expenses | 97.01 | 128.9 | 114.5 | 95.09 | 103.8 | 123.1 | |
R&D Expenses | 49.31 | 64.91 | 64.78 | 48.91 | 50.26 | 56.12 | |
Selling General & Admin Expenses | 47.7 | 63.97 | 49.73 | 46.19 | 53.57 | 67.03 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.184) | (0.201) | (0.11) | (0.024) | (0.205) | (0.213) | |
Interest Income | 0.367 | 2.396 | 5.901 | 5.51 | 7.155 | 7.388 | |
Income Tax Expense | 0.014 | 0.04 | 0.083 | 0.018 | 0.021 | 0.033 | |
Net Income | |||||||
Net Income | (65.23) | (113.3) | (108.3) | (81.28) | (81.27) | (107.2) | |
Supplemental | |||||||
EBIT | (65.03) | (113.1) | (108.1) | (81.24) | (81.04) | (106.9) | |
EBITDA | (59.01) | (104.6) | (96.81) | (70.3) | (71) | (97.22) | |