
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.008843 | 0.475175 | 5.685987 | 23.2 | 18.2 | 27.03 | |
COGS | 0.124976 | 0.716102 | 3.798213 | 9.1252 | 5.602641 | 12.24 | |
Gross Profit | (0.116134) | (0.240927) | 1.887774 | 14.07 | 12.62 | 14.79 | |
Operating Expenses & Income | |||||||
Operating Income | (2.286451) | (7.096525) | (39.35) | (55.71) | (31.96) | (28.37) | |
Total Operating Expenses | 2.170319 | 6.855598 | 41.23 | 69.79 | 44.58 | 43.15 | |
R&D Expenses | 0.846745 | 1.446347 | 4.626625 | 4.434363 | 3.841902 | 3.244178 | |
Selling General & Admin Expenses | 0.85011 | 2.016638 | 15.22 | 43.33 | 28.88 | 29.96 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.177444) | (2.303) | (3.509485) | (3.694234) | |
Interest Income | - | 0.000591 | - | - | - | - | |
Income Tax Expense | (0.237) | 0.0008 | 0.001945 | 0.001181 | - | 4.493224 | |
Net Income | |||||||
Net Income | (2.286451) | (6.978576) | (53.33) | (57.69) | (24.9) | (35.87) | |
Supplemental | |||||||
EBIT | (2.286451) | (6.977776) | (53.15) | (55.38) | (21.39) | (27.79) | |
EBITDA | (2.167781) | (6.082745) | (50.71) | (52.12) | (14.77) | (20.5) | |