
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | 0.0272 | 0.0536 | 0.0585 | |
Gross Profit | - | - | - | (0.0272) | (0.0536) | (0.0585) | |
Operating Expenses & Income | |||||||
Operating Income | (0.0144) | (0.524058) | (2.559023) | (10.53) | (10.93) | (17.49) | |
Total Operating Expenses | 0.0144 | 0.524055 | 2.559023 | 10.5 | 10.87 | 17.45 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0146 | 0.157391 | 0.927917 | 1.20697 | 2.057353 | 7.549973 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.006149) | - | - | (0.19175) | (0.0899) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.0146) | (0.438853) | (0.0169) | - | - | - | |
Net Income | |||||||
Net Income | (0.0144) | (0.573468) | (2.293536) | (20.46) | (9.645889) | (20.36) | |
Supplemental | |||||||
EBIT | (0.0144) | (0.567318) | (2.293533) | (20.46) | (9.454139) | (16.3) | |
EBITDA | 0.000129 | (0.128465) | (2.293533) | (20.44) | (9.400541) | (16.24) | |