
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.772716 | 0.079 | 0.0672 | 0.103356 | 0.101438 | 0.101438 | |
COGS | 0.634188 | 0.121866 | 0.183303 | 0.0605 | 0.247618 | 0.247618 | |
Gross Profit | 0.138528 | (0.0429) | (0.116) | 0.0428 | (0.146) | (0.145976) | |
Operating Expenses & Income | |||||||
Operating Income | (0.0753) | (0.101859) | (0.235) | (0.122073) | (2.288) | (2.287731) | |
Total Operating Expenses | 0.213786 | 0.059 | 0.118604 | 0.164908 | 2.142 | 2.142429 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0264) | (0.0208) | (0.0226) | (0.0291) | (0.0105) | (0.0105) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000002 | 0.000002 | (0.000001) | (0.000001) | 0.000001 | 0.000001 | |
Net Income | |||||||
Net Income | (0.194) | (0.132028) | (0.0518) | (0.0262) | 0.0996 | 0.0995 | |
Supplemental | |||||||
EBIT | (0.167) | (0.111269) | (0.0292) | 0.002937 | 0.110092 | 0.110082 | |
EBITDA | (0.107372) | (0.0516) | 0.0155 | 0.0477 | 0.349301 | 0.349291 | |