

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.005 | - | - | - | - | - | |
COGS | 0.004995 | - | - | - | - | - | |
Gross Profit | 0.000005 | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (6.94) | (2.474) | (1.372) | (0.475) | (0.2) | (0.315) | |
Total Operating Expenses | 6.945 | 2.474 | 1.372 | 0.475 | 0.2 | 0.315 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.963 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.435) | (1.101) | - | - | (0.0464) | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.005997) | (0.228) | (0.168) | - | - | - | |
Net Income | |||||||
Net Income | (10.29) | (3.575) | (1.292) | (0.395) | (0.983402) | (0.255) | |
Supplemental | |||||||
EBIT | (6.86) | (2.474) | (1.292) | - | - | - | |
EBITDA | (0.862804) | (2.245515) | (1.124105) | (0.395) | (0.2) | (0.255) | |