

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.0143 | 0.321096 | 0.623156 | 0.472302 | 0.746396 | |
COGS | - | 0.006732 | 0.165383 | 0.401312 | 0.282508 | 0.477878 | |
Gross Profit | - | 0.007542 | 0.155713 | 0.221844 | 0.189794 | 0.268518 | |
Operating Expenses & Income | |||||||
Operating Income | (4.48479) | (4.080435) | (3.329301) | (4.541149) | (5.086458) | (5.681984) | |
Total Operating Expenses | 4.48479 | 4.094709 | 3.650397 | 5.164305 | 5.55876 | 6.42838 | |
R&D Expenses | 0.538772 | 0.952243 | 0.0825 | 1.655234 | 2.313731 | 2.587509 | |
Selling General & Admin Expenses | 3.907334 | 3.127524 | 3.303737 | 3.048741 | 2.879106 | 3.291062 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | 0.0123 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (4.497816) | (4.295604) | (3.433337) | (4.259766) | (5.035588) | (5.372501) | |
Supplemental | |||||||
EBIT | (4.397702) | (4.011572) | - | - | - | - | |
EBITDA | (4.497816) | (4.079096) | - | - | - | - | |