
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.602212 | 0.838427 | 0.570065 | 0.487538 | 0.349448 | 0.349448 | |
COGS | 0.0674 | 0.0655 | 0.0563 | 0.0502 | 0.0479 | 0.0479 | |
Gross Profit | 0.534797 | 0.772965 | 0.513765 | 0.437384 | 0.301509 | 0.301509 | |
Operating Expenses & Income | |||||||
Operating Income | 0.009492 | 0.222151 | (0.0798) | (0.0663) | (0.334021) | (0.334021) | |
Total Operating Expenses | 0.59272 | 0.616276 | 0.649889 | 0.553883 | 0.683469 | 0.683469 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.215888 | 0.261266 | 0.265583 | 0.261418 | 0.44308 | 0.44308 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | 0.003595 | 0.005671 | 0.00138 | 0.00138 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 0.111492 | 0.222151 | (0.0743) | (0.0607) | (0.320328) | (0.320328) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |